Significant Accounting Policies (Tables)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2020 |
Dec. 31, 2019 |
Schedule of antidiluted shares |
|
|
For the Three Months Ended March 31, |
|
|
|
2020 |
|
|
2019 |
|
Common shares subscribed |
|
|
1,018,848 |
|
|
|
- |
|
Options |
|
|
2,360,000 |
|
|
|
- |
|
Warrants |
|
|
18,637,003 |
|
|
|
3,800,000 |
|
Convertible debt |
|
|
1,647,058 |
|
|
|
- |
|
Unit purchase options |
|
|
600,000 |
|
|
|
600,000 |
|
Contingent consideration shares |
|
|
3,846,153 |
|
|
|
- |
|
|
|
|
28,109,062 |
|
|
|
4,400,000 |
|
|
|
|
For the Years Ended December
31, |
|
|
|
2019 |
|
|
2018 |
|
Options |
|
|
2,480,000 |
|
|
|
- |
|
Warrants |
|
|
18,637,003 |
|
|
|
3,800,003 |
|
Convertible debt |
|
|
1,647,058 |
|
|
|
- |
|
Unit purchase options |
|
|
600,000 |
|
|
|
- |
|
Contingent consideration shares |
|
|
3,846,153 |
|
|
|
- |
|
|
|
|
27,210,214 |
|
|
|
3,800,003 |
|
|
Schedule of estimated useful lives of property and equipment |
|
Equipment |
3
- 5 years |
Computer equipment |
3 - 5 years |
Production equipment |
5 years |
Furniture and fixtures |
3 - 5 years |
Software |
1 - 5 years |
Gaming truck |
5 years |
Leasehold improvements |
14 years |
|
Schedule of restatement on the Company’s financial statements |
|
|
|
Year Ended
December 31,
2019 |
|
|
|
As Previously Reported |
|
|
Restated |
|
Weighted average common
shares outstanding used to compute net loss per share, basic and diluted |
|
|
18,098,797 |
|
|
|
16,159,144 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common
share |
|
$ |
(0.92 |
) |
|
$ |
(1.04 |
) |
|
Adjustment under 606 [Member] |
|
|
Schedule of revenue recognition |
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2020 |
|
|
2019 |
|
|
|
|
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
|
|
Event revenue |
|
$ |
1,470,628 |
|
|
|
1,679,759 |
|
Distribution revenue |
|
|
456,919 |
|
|
|
434,749 |
|
Social gaming revenue |
|
|
261,924 |
|
|
|
104,784 |
|
Food and beverage revenue |
|
|
232,299 |
|
|
|
371,866 |
|
Sponsorship revenue |
|
|
2,502 |
|
|
|
67,295 |
|
Ticket and gaming revenue |
|
|
138,687 |
|
|
|
172,039 |
|
Merchandising revenue |
|
|
18,049 |
|
|
|
50,572 |
|
Music royalty revenue |
|
|
373,739 |
|
|
|
299,369 |
|
Online advertising revenue |
|
|
1,955 |
|
|
|
- |
|
Other revenue |
|
|
10,546 |
|
|
|
4,045 |
|
Total Revenues Recognized at a Point in Time |
|
|
2,967,248 |
|
|
|
3,184,478 |
|
|
|
|
|
|
|
|
|
|
Revenues Recognized Over a Period of Time: |
|
|
|
|
|
|
|
|
Subscription revenue |
|
|
1,286,789 |
|
|
|
1,227,623 |
|
Sponsorship revenue |
|
|
826,937 |
|
|
|
773,614 |
|
Virtual product revenue |
|
|
924,315 |
|
|
|
923,495 |
|
Licensing revenue |
|
|
39,764 |
|
|
|
125,838 |
|
Total Revenues Recognized Over a Period of Time |
|
|
3,077,805 |
|
|
|
3,0550,570 |
|
Total Revenues |
|
$ |
6,045,053 |
|
|
$ |
6,235,048 |
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
Revenues Recognized at a Point in Time: |
|
|
|
|
|
|
|
|
Event revenue |
|
$ |
7,179,917 |
|
|
$ |
5,089,006 |
|
Food and beverage revenue |
|
|
1,158,004 |
|
|
|
814,247 |
|
Ticket and gaming revenue |
|
|
543,204 |
|
|
|
1,621,721 |
|
Merchandising revenue |
|
|
171,014 |
|
|
|
167,194 |
|
Sponsorship revenue |
|
|
575,067 |
|
|
|
716,277 |
|
Music royalty revenue |
|
|
1,573,247 |
|
|
|
1,031,425 |
|
Online advertising revenue |
|
|
7,442 |
|
|
|
21,161 |
|
Social gaming revenue |
|
|
555,643 |
|
|
|
674,497 |
|
Content revenue |
|
|
50,000 |
|
|
|
- |
|
Other revenue |
|
|
71,926 |
|
|
|
94,346 |
|
Total Revenues Recognized at a Point in Time |
|
|
11,885,464 |
|
|
|
10,229,874 |
|
|
|
|
|
|
|
|
|
|
Revenues Recognized Over a Period of Time: |
|
|
|
|
|
|
|
|
Sponsorship revenue |
|
|
3,679,248 |
|
|
|
1,104,129 |
|
Licensing revenue |
|
|
290,164 |
|
|
|
349,199 |
|
Subscription revenue |
|
|
4,823,510 |
|
|
|
4,964,086 |
|
Virtual product revenue |
|
|
3,699,180 |
|
|
|
3,093,973 |
|
Distribution revenue |
|
|
1,694,429 |
|
|
|
861,994 |
|
Total Revenues Recognized Over a Period of Time |
|
|
14,186,531 |
|
|
|
10,373,381 |
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ |
26,071,995 |
|
|
$ |
20,603,255 |
|
|
In-person [Member] |
|
|
Schedule of revenue recognition |
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2020 |
|
|
2019 |
|
Event revenue |
|
$ |
1,470,628 |
|
|
$ |
1,679,759 |
|
Sponsorship revenue |
|
|
445,155 |
|
|
|
473,405 |
|
Food and beverage revenue |
|
|
232,299 |
|
|
|
371,866 |
|
Ticket and gaming revenue |
|
|
138,687 |
|
|
|
172,039 |
|
Merchandising revenue |
|
|
18,049 |
|
|
|
50,572 |
|
Other revenue |
|
|
104 |
|
|
|
- |
|
Total in-person revenue |
|
$ |
2,304,922 |
|
|
$ |
2,747,641 |
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Event revenue |
|
$ |
7,179,917 |
|
|
$ |
5,089,006 |
|
Sponsorship revenue |
|
|
2,081,029 |
|
|
|
488,329 |
|
Food and beverage revenue |
|
|
1,158,004 |
|
|
|
814,247 |
|
Ticket and gaming revenue |
|
|
543,204 |
|
|
|
1,621,721 |
|
Merchandising revenue |
|
|
171,014 |
|
|
|
167,194 |
|
Other revenue |
|
|
244 |
|
|
|
858 |
|
Total in-person revenue |
|
$ |
11,133,412 |
|
|
$ |
8,181,355 |
|
|
Multiplatform Content [Member] |
|
|
Schedule of revenue recognition |
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2020 |
|
|
2019 |
|
Distribution revenue |
|
$ |
456,919 |
|
|
|
434,749 |
|
Sponsorship revenue |
|
|
384,284 |
|
|
|
367,504 |
|
Music royalty revenue |
|
|
373,739 |
|
|
|
299,369 |
|
Online advertising revenue |
|
|
1,955 |
|
|
|
- |
|
Total multiplatform content revenue |
|
$ |
1,216,897 |
|
|
$ |
1,101,622 |
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Distribution revenue |
|
$ |
1,694,429 |
|
|
$ |
861,994 |
|
Content revenue |
|
|
50,000 |
|
|
|
- |
|
Sponsorship revenue |
|
|
2,173,286 |
|
|
|
1,332,077 |
|
Music royalty revenue |
|
|
1,573,247 |
|
|
|
1,031,425 |
|
Online advertising revenue |
|
|
7,442 |
|
|
|
21,161 |
|
Total multiplatform content revenue |
|
$ |
5,498,404 |
|
|
$ |
3,246,657 |
|
|
Interactive Product [Member] |
|
|
Schedule of revenue recognition |
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2020 |
|
|
2019 |
|
Subscription revenue |
|
$ |
1,286,789 |
|
|
$ |
1,227,623 |
|
Virtual product revenue |
|
|
924,315 |
|
|
|
923,495 |
|
Social gaming revenue |
|
|
261,924 |
|
|
|
104,784 |
|
Licensing revenue |
|
|
39,764 |
|
|
|
125,838 |
|
Other revenue |
|
|
10,442 |
|
|
|
4,045 |
|
Total interactive revenue |
|
$ |
2,523,234 |
|
|
$ |
2,385,785 |
|
|
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Subscription revenue |
|
$ |
4,823,510 |
|
|
$ |
4,964,086 |
|
Virtual product revenue |
|
|
3,699,180 |
|
|
|
3,093,973 |
|
Social gaming revenue |
|
|
555,643 |
|
|
|
674,497 |
|
Licensing revenue |
|
|
290,164 |
|
|
|
349,199 |
|
Other revenue |
|
|
71,682 |
|
|
|
93,488 |
|
Total interactive revenue |
|
$ |
9,440,179 |
|
|
$ |
9,175,243 |
|
|