Quarterly report pursuant to Section 13 or 15(d)

Significant Accounting Policies (Tables)

v3.20.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Significant Accounting Policies (Tables) [Line Items]
Schedule of antidiluted shares
September 30,
2020 2019
Restricted common shares 199,143 80,393
Options 2,430,000 400,000
Warrants 20,091,549 18,637,003
Convertible debt 3,609,839 (1) 1,647,058
Unit purchase options 600,000 600,000
Contingent consideration shares 269,231
-
27,199,762 21,364,454

(1) Common stock equivalents associated with convertible debt were calculated based on the fixed conversion price in effect for voluntary holder conversions; however for certain convertible notes there is a variable conversion price in effect under certain scenarios that is equal to 87% of lowest daily volume weighted average price over the prior ten days, subject to a $0.734 floor price. If the applicable convertible note principal and guaranteed interest were all converted at the floor price, the potentially dilutive shares related to convertible debt would be 15,406,956 shares.

In-person [Member]
Significant Accounting Policies (Tables) [Line Items]
Schedule of revenue recognition
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2020 2019 2020 2019
Event revenue $ 227,247 $ 1,582,749 $ 1,839,365 $ 5,752,880
Sponsorship revenue 314,924 411,903 1,305,014 1,091,718
Food and beverage revenue 34,427 290,408 266,726 976,313
Ticket and gaming revenue 118,996 250,955 270,247 587,727
Merchandising revenue 678 50,950 19,065 145,273
Other revenue 618 - 722 119
Total in-person revenue $ 696,890 $ 2,586,965 $ 3,701,139 $ 8,554,030

Multiplatform Content [Member]
Significant Accounting Policies (Tables) [Line Items]
Schedule of revenue recognition
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2020 2019 2020 2019
Distribution revenue $ 611,370 $ 282,508 $ 1,471,263 $ 1,069,328
Sponsorship revenue 370,597 544,541 1,154,267 1,585,467
Music royalty revenue 278,610 200,787 553,198 1,214,286
Online advertising revenue 3,769 3,547 7,766 4,628
Total multiplatform revenue $ 1,264,346 $ 1,031,383 $ 3,186,494 $ 3,873,709

Interactive Product [Member]
Significant Accounting Policies (Tables) [Line Items]
Schedule of revenue recognition
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2020 2019 2020 2019
Subscription revenue $ 2,511,958 $ 1,313,218 $ 5,599,687 $ 3,745,623
Virtual product revenue 975,411 925,411 2,880,478 2,773,769
Social gaming revenue 411,297 152,317 1,043,268 397,065
Licensing revenue 11,188 16,872 68,461 198,481
Other revenue 17,212 15,376 36,115 72,259
Total interactive revenue $ 3,927,066 $ 2,423,193 $ 9,628,009 $ 7,187,196

Adjustment under 606 [Member]
Significant Accounting Policies (Tables) [Line Items]
Schedule of revenue recognition
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2020 2019 2020 2019
Revenues Recognized at a Point in Time:
Event revenue $ 227,247 $ 1,582,749 $ 1,839,365 $ 5,752,880
Distribution revenue 611,370 282,508 1,471,263 1,069,328
Social gaming revenue 411,297 152,317 1,043,268 397,065
Food and beverage revenue 34,427 290,408 266,726 976,313
Sponsorship revenue 23,890 123,407 69,350 408,873
Ticket and gaming revenue 118,996 250,955 270,247 587,727
Merchandising revenue 678 50,950 19,065 145,273
Music royalty revenue 278,610 200,787 553,198 1,214,286
Online advertising revenue 3,769 3,547 7,766 4,628
Other revenue 17,830 15,376 36,837 72,378
Total Revenues Recognized at a Point in Time 1,728,114 2,953,004 5,577,085 10,628,751
Revenues Recognized Over a Period of Time:
Subscription revenue 2,511,958 1,313,218 5,599,687 3,745,623
Virtual product revenue 975,411 925,411 2,880,478 2,773,769
Sponsorship revenue 661,631 833,037 2,389,931 2,268,312
Licensing revenue 11,188 16,872 68,461 198,481
Total Revenues Recognized Over a Period of Time 4,160,188 3,088,537 10,938,557 8,986,184
Total Revenues $ 5,888,302 $ 6,041,541 $ 16,515,642 $ 19,614,935